Arkansas Best Corporation Announces Third Quarter 2006 Results

FORT SMITH, Ark., Oct. 23 /PRNewswire-FirstCall/ -- Arkansas Best Corporation (Nasdaq: ABFS - News) today announced third quarter 2006 revenue of $507.3 million, an 11.2% per-day increase versus $463.3 million from continuing operations in the third quarter of 2005. Third quarter 2006 income from continuing operations was $1.24 per diluted share compared to $1.58 per diluted share in the third quarter of 2005. Excluding a previously disclosed after-tax settlement accounting charge of $0.02 per share, earnings were $1.26 per diluted share. This was an improvement of $0.06 per share over third quarter 2005 earnings from continuing operations of $1.20 per diluted share, after adjusting for a $0.38 per share gain on the sale of properties to G.I. Trucking Company.
"ABF's third quarter operating ratio, excluding the settlement accounting charge, was in the eighties for only the fourth time in the last thirty-five years," said Robert A. Davidson, Arkansas Best President and Chief Executive Officer. "As a result, for the past twelve-month period, Arkansas Best's After-Tax Return on Capital Employed was 17% and our company's balance sheet continues to be one of the strongest in the transportation industry."
"During this year's third quarter, ABF experienced a healthy balance of tonnage growth and yield increases that produced a successful quarter," said Mr. Davidson. "ABF's total tonnage per day increased by 2.5%. Total tonnage would have been higher if we had not reduced spot volume tonnage with higher prices during the third quarter. Total billed revenue per hundredweight without fuel surcharge increased by 3.1% which included yield improvement and the impact of profile changes."
ABF had third quarter 2006 revenue of $493.7 million, a per-day increase of 11.0% compared to third quarter 2005 revenue of $451.8 million. Third quarter 2006 operating income at ABF, excluding the settlement accounting charge, was $50.5 million compared to $52.0 million in the third quarter of 2005. ABF's third quarter 2006 operating ratio was 89.8%, after adjusting for the settlement accounting charge, versus an operating ratio of 88.5% during the third quarter of 2005.
"ABF's quarterly operating ratio wasn't quite as good as the superior number that we posted in the third quarter of last year, but it still reflected an excellent result," Davidson continued. "In the third quarter of this year, ABF took aggressive steps to improve service levels to customers. In addition to reducing spot volume tonnage, ABF has added approximately 2,000 new employees throughout its network, resulting in a net increase of over 750 in ABF's total employee count since the first of the year. The additional employees also allowed us to reduce our rail usage and thus increase the amount of freight moving in ABF's linehaul network. This successful recruiting effort will also position ABF for future growth, especially as we expand in the regional markets."
"ABF's productivity statistics, as measured by total weight per labor hour, declined by 4.3% during this year's third quarter. This was only partially explained by ABF's reduction in larger shipments," said Mr. Davidson. "As we have seen in the past, the addition of a large number of employees resulted in an initial reduction of productivity. When these costs are combined with the costs of improvements in customer service levels, ABF's third quarter operating ratio increased by nearly a point. Our past experience suggests that productivity will improve as the new employees gain experience."
Since the end of the third quarter, the percentage change in ABF's total tonnage per day is running in the mid-to-high single digits below the same period last year. Excluding the impact of reductions in spot volume tonnage that ABF continues to experience, the percentage change in early October tonnage is flat to down in the low, mid-single digits compared to the same period last year. "In early October, ABF began to experience a slowdown in freight tonnage that appears to be related mostly to retail customers who have delayed the timing of normal holiday orders," said Mr. Davidson. "In addition, based on the continuing decline of ABF's spot volume tonnage, we suspect that this slowdown is related to softness in the truckload market."
Total billed revenue per hundredweight was $25.91, an increase of 6.1% when compared to $24.43 in the third quarter of 2005. Total billed revenue per hundredweight, excluding fuel surcharge, increased by 3.1%. "During the third quarter, ABF secured good increases in a pricing environment that is competitive, yet rational," said Mr. Davidson. "ABF has a continued focus on obtaining necessary price increases on its base freight rates, especially as fuel prices and related surcharges decline," said Mr. Davidson. "ABF will maintain its overall pricing philosophy of focusing on individual account profitability."
In August, ABF began marketing its Regional Performance Model or RPM which provides improved next-day and second-day services throughout the East Coast. Beginning in October, ABF has expanded its RPM operation to include most facilities in the eastern two-thirds of the United States. New RPM linehaul operating models that are separate from and parallel to those of ABF's national linehaul network are being developed. Once all of these are in place in November, ABF will be offering RPM service in 220 of its 288 systemwide facilities. "The initial RPM operations are going well, and ABF is adding new employees and making capital investments in equipment to support this initiative. Our sales and operations employees are excited about the additional business and growth opportunities in RPM," said Mr. Davidson. "It is important to remember, however, that business development in these new lanes will occur gradually over time. We do not expect these RPM shipments to have a meaningful impact on our system revenue totals until sometime in 2007."
"We anticipate fourth quarter operating ratio deterioration of as much as a percentage point related to continuing investments in ABF's RPM initiative," said Mr. Davidson. "Though establishment of the RPM network will require initial costs and investments that may adversely affect our current results, ABF is firmly committed to this new market and we expect it to provide significant future long-term growth opportunities. Fortunately, our strong balance sheet, considerable cash reserves and ABF's flexibility in offering value to the marketplace allow us to be patient while establishing a new service like RPM."
Common Stock Purchase
During the third quarter of 2006, Arkansas Best purchased 100,000 shares of its common stock in the open market for an aggregate cost of $4.2 million. These common shares were added to the company's treasury stock. Since January 2003, Arkansas Best has purchased 1,243,150 shares totaling $41.7 million. Under a program announced in July 2005, Arkansas Best currently has authorization to purchase up to an additional $33.3 million of its common stock. Arkansas Best plans to continue making open-market purchases of its stock on an opportunistic basis.
Accounting for Defined Benefit Pension and Other Postretirement Plans
The Financial Accounting Standards Board recently issued Statement No. 158, which requires the funded status of defined benefit pension and other postretirement benefit plans to be recognized in the balance sheet. As a result of adjusting liabilities to record the funded status of Arkansas Best's plans, previously unrecognized actuarial losses and prior service costs will be recognized, net of deferred taxes, within a component of stockholders' equity. Actual results and assumptions used to determine the funded status of the company's plans will vary. Based on current information, Arkansas Best's stockholders' equity is estimated to be reduced, net of deferred taxes, by approximately $40 million at December 31, 2006 due to the new accounting standard.
Conference Call
Arkansas Best Corporation will host a conference call with company executives to discuss the 2006 third quarter results. The call will be today, Monday, October 23, at 11:00 a.m. EDT (10:00 a.m. CDT). Interested parties are invited to listen by calling (877) 275-1257 or (706) 634-6529 (for international callers). Following the call, a recorded playback will be available through the end of the day on Friday, November 17, 2006. To listen to the playback, dial (800) 642-1687 or (706) 645-9291 (for international callers). The conference call ID for the playback is 7883322. The conference call and playback can also be accessed, through Friday, November 17, on Arkansas Best's Web site at http://www.arkbest.com .
Company Description
Arkansas Best Corporation, headquartered in Fort Smith, Arkansas, is a transportation holding company. ABF Freight System, Inc., Arkansas Best's largest subsidiary, has been in continuous service since 1923. ABF provides transportation of less-than-truckload ("LTL") general commodities throughout North America. More information is available at http://www.arkbest.com and http://www.abf.com .
Forward-Looking Statements
The following is a "safe harbor" statement under the Private Securities Litigation Reform Act of 1995: Statements contained in this press release that are not based on historical facts are "forward-looking statements." Terms such as "estimate," "forecast," "expect," "predict," "plan," "anticipate," "believe," "intend," "should," "would," "scheduled," and similar expressions and the negatives of such terms are intended to identify forward- looking statements. Such statements are by their nature subject to uncertainties and risk, including, but not limited to, union relations; availability and cost of capital; shifts in market demand; weather conditions; the performance and needs of industries served by Arkansas Best's subsidiaries; actual future costs of operating expenses such as fuel and related taxes; self-insurance claims; union and non-union employee wages and benefits; actual costs of continuing investments in technology; the timing and amount of capital expenditures; competitive initiatives and pricing pressures; general economic conditions; and other financial, operational and legal risks and uncertainties detailed from time to time in Arkansas Best's Securities and Exchange Commission ("SEC") public filings.
The following tables show financial data and operating statistics on Arkansas Best Corporation and its subsidiary companies.

 
ARKANSAS BEST CORPORATION 
     CONSOLIDATED STATEMENTS OF INCOME 
 
                              Three Months Ended        Nine Months Ended 
                                  September 30             September 30 
                                2006       2005         2006           2005 
                                              (Unaudited) 
                              ($ thousands, except share and per share data) 
 
    OPERATING REVENUES       $507,307    $463,251    $1,411,523    $1,284,994 
 
    OPERATING EXPENSES 
     AND COSTS(A)             457,519     398,402     1,307,429     1,165,228 
 
    OPERATING INCOME           49,788      64,849       104,094       119,766 
 
    OTHER INCOME (EXPENSE) 
      Short-term investment 
       income                   1,333         629         3,547         1,520 
      Interest expense 
       and other related 
       financing costs           (292)       (297)         (833)       (1,775) 
      Other, net                  831         759         1,782           862 
                                1,872       1,091         4,496           607 
 
    INCOME FROM CONTINUING 
     OPERATIONS 
      BEFORE INCOME TAXES      51,660      65,940       108,590       120,373 
 
    FEDERAL AND STATE 
     INCOME TAXES 
      Current                  20,966      25,699        46,809        57,718 
      Deferred                   (852)         34        (4,553)      (10,628) 
                               20,114      25,733        42,256        47,090 
 
    INCOME FROM CONTINUING 
     OPERATIONS                31,546      40,207        66,334        73,283 
 
    DISCONTINUED OPERATIONS, 
     NET OF TAX 
      Income from operations      ---         360           530         1,154 
      Gain from disposal          ---         ---         3,063           --- 
                                  ---         360         3,593         1,154 
 
    NET INCOME                $31,546     $40,567       $69,927       $74,437 
 
    BASIC EARNINGS PER SHARE: 
      Income from continuing 
       operations               $1.26       $1.60         $2.64         $2.89 
      Income from discontinued 
       operations                 ---        0.01          0.14          0.05 
    NET INCOME                  $1.26       $1.61         $2.78         $2.94 
 
    AVERAGE COMMON SHARES 
     OUTSTANDING (BASIC)   25,128,232  25,174,584    25,197,419    25,343,768 
 
    DILUTED EARNINGS PER SHARE: 
      Income from continuing 
       operations               $1.24       $1.58         $2.59         $2.85 
      Income from discontinued 
       operations                 ---        0.01          0.14          0.04 
    NET INCOME                  $1.24       $1.59         $2.73         $2.89 
 
    AVERAGE COMMON SHARES 
     OUTSTANDING (DILUTED) 25,523,367  25,531,101    25,577,947    25,738,026 
 
    CASH DIVIDENDS PAID 
     PER COMMON SHARE           $0.15       $0.15         $0.45         $0.39 
 
 
    Note: Certain prior year amounts have been reclassified to conform to the 
          current year presentation. 
 
     (A) The three and nine months ended September 30, 2005 includes a 
         $15.4 million pre-tax gain from the sale of properties to G.I. 
         Trucking Company. 
 
 
 
     ARKANSAS BEST CORPORATION 
     CONSOLIDATED BALANCE SHEETS 
 
                                               September 30    December 31 
                                                   2006            2005 
                                                (Unaudited)        Note 
                                              ($ thousands, except share data) 
 
    ASSETS 
 
    CURRENT ASSETS 
     Cash and cash equivalents                    $13,273         $5,767 
     Short-term investment securities             132,333        121,239 
     Accounts receivable, less allowances 
      (2006 - $5,040; 2005 - $4,643)              169,550        149,551 
     Other accounts receivable, less allowances 
      (2006 - $1,597; 2005 - $1,536)                8,633          8,568 
     Prepaid expenses                               9,071         13,830 
     Deferred income taxes                         39,249         34,859 
     Prepaid income taxes                           1,983          3,346 
     Other                                          6,796          7,821 
     Assets of discontinued operations                ---         23,901 
        TOTAL CURRENT ASSETS                      380,888        368,882 
 
    PROPERTY, PLANT AND EQUIPMENT 
     Land and structures                          230,677        228,329 
     Revenue equipment                            481,068        413,609 
     Service, office and other equipment          135,221        121,488 
     Leasehold improvements                        17,365         15,686 
                                                  864,331        779,112 
    Less allowances for depreciation 
     and amortization                             421,011        397,036 
                                                  443,320        382,076 
 
    PREPAID PENSION COSTS                          22,184         25,855 
 
    OTHER ASSETS                                   60,720         80,331 
 
    GOODWILL, less accumulated amortization 
     (2006 and 2005 - $32,037)                     63,932         63,916 
 
                                                 $971,044       $921,060	 
 
 
 
Note: The balance sheet at December 31, 2005 has been derived from the audited  
financial statements at that date but does not include all of the information  
and footnotes required by generally accepted accounting principles for complete  
financial statements. Certain prior year amounts have been reclassified to conform  
to the current year presentation. 
 
 
 
  ARKANSAS BEST CORPORATION 
     CONSOLIDATED BALANCE SHEETS - continued 
                                                     September 30  December 31 
                                                         2006         2005 
                                                     (Unaudited)      Note 
                                              ($ thousands, except share data) 
 
    LIABILITIES AND STOCKHOLDERS' EQUITY 
 
    CURRENT LIABILITIES 
        Bank overdraft and drafts payable             $  22,350    $  18,851 
        Accounts payable                                 65,631       54,137 
        Income taxes payable                             10,294       12,239 
        Accrued expenses                                169,995      173,293 
        Current portion of long-term debt                   263          317 
        Liabilities of discontinued operations              ---       10,193 
            TOTAL CURRENT LIABILITIES                   268,533      269,030 
 
    LONG-TERM DEBT, less current portion                  1,184        1,433 
 
    OTHER LIABILITIES                                    49,247       59,265 
 
    DEFERRED INCOME TAXES                                40,185       37,251 
 
    OTHER COMMITMENTS AND CONTINGENCIES                     ---          --- 
 
    STOCKHOLDERS' EQUITY 
      Common stock, $.01 par value, 
       authorized 70,000,000 shares; 
       issued 2006:  26,385,248 shares; 
       2005:  26,281,801 shares                             264          263 
      Additional paid-in capital                        249,120      242,953 
      Retained earnings                                 405,505      347,051 
      Treasury stock, at cost, 2006: 
       1,302,932 shares; 2005: 902,932 shares           (42,697)     (25,955) 
      Unearned compensation - restricted stock              ---       (5,103) 
      Accumulated other comprehensive loss                 (297)      (5,128) 
            TOTAL STOCKHOLDERS' EQUITY                  611,895      554,081 
 
                                                      $ 971,044    $ 921,060 
 
 
 
Note: The balance sheet at December 31, 2005 has been derived from the audited  
financial statements at that date but does not include all of the information  
and footnotes required by generally accepted accounting principles for complete  
financial statements. Certain prior year amounts have been reclassified to conform  
to the current year presentation. 
 
 
 
ARKANSAS BEST CORPORATION 
     CONSOLIDATED STATEMENTS OF CASH FLOWS 
 
                                                          Nine Months Ended 
                                                             September 30 
                                                          2006        2005 
                                                             (Unaudited) 
                                                            ($ thousands) 
    OPERATING ACTIVITIES 
     Net income                                        $  69,927   $  74,437 
     Adjustments to reconcile net income to net cash 
      provided by operating activities: 
        Depreciation and amortization                     49,947      44,689 
        Other amortization                                   159         191 
        Settlement accounting expense                     10,104         --- 
        Share-based compensation expense                   3,494         527 
        Provision for losses on accounts receivable          463       1,414 
        Deferred income tax benefit                       (4,553)     (9,763) 
        Fair value of interest rate swap                     ---        (873) 
        Gain on disposal of discontinued operations, 
         net of taxes                                     (3,063)        --- 
        Gain on sales of assets and other                 (3,006)    (16,724) 
        Excess tax benefits from share-based compensation (1,106)        --- 
        Changes in operating assets and liabilities: 
            Receivables                                  (19,381)    (16,726) 
            Prepaid expenses                               4,721       6,920 
            Other assets                                  17,711     (12,836) 
            Accounts payable, taxes payable, 
             accrued expenses and other liabilities       (7,355)     33,510 
    NET CASH PROVIDED BY OPERATING ACTIVITIES            118,062     104,766 
 
    INVESTING ACTIVITIES 
     Purchases of property, plant and equipment         (109,241)    (77,047) 
     Proceeds from asset sales                            10,546      26,977 
     Proceeds from disposal of discontinued operations    21,450         --- 
     Purchases of short-term investment securities      (310,349)   (258,598) 
     Proceeds from sales of short-term investment 
      securities                                         299,255     203,030 
     Capitalization of internally developed software 
      and other                                           (3,299)     (3,176) 
    NET CASH USED BY INVESTING ACTIVITIES                (91,638)   (108,814) 
 
    FINANCING ACTIVITIES 
     Payments on long-term debt                             (303)       (327) 
     Net change in bank overdraft                          2,877       3,344 
     Payment of common stock dividends                   (11,473)     (9,915) 
     Purchases of treasury stock                         (16,742)    (12,621) 
     Excess tax benefits from share-based compensation     1,106         --- 
     Proceeds from the exercise of stock options 
      and other                                            5,617       2,433 
    NET CASH USED BY FINANCING ACTIVITIES                (18,918)    (17,086) 
 
    NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   7,506     (21,134) 
     Cash and cash equivalents at beginning of period      5,767      32,359 
    CASH AND CASH EQUIVALENTS AT END OF PERIOD         $  13,273   $  11,225 
 
 
 
     ARKANSAS BEST CORPORATION 
     FINANCIAL STATEMENT OPERATING SEGMENT DATA, 
     OPERATING RATIOS AND FINANCIAL STATISTICS 
 
                                            Three Months Ended 
                                                September 30 
                                          2006                2005 
                                                 (Unaudited) 
                                                ($ thousands) 
 
    OPERATING REVENUES 
 
    ABF Freight System, Inc.(A)       $ 493,722            $ 451,806 
    Other revenues and eliminations      13,585               11,445 
    Total consolidated 
     operating revenues                $507,307             $463,251 
 
    OPERATING EXPENSES AND COSTS 
    ABF Freight System, Inc.(A) 
     Salaries, wages and benefits      $278,581    56.4%    $256,691    56.8% 
     Supplies and expenses               78,732    15.9       65,885    14.6 
     Operating taxes and licenses        12,257     2.5       11,275     2.5 
     Insurance                            7,718     1.6        7,960     1.8 
     Communications and utilities         3,677     0.7        3,481     0.8 
     Depreciation and amortization       16,569     3.4       13,733     3.0 
     Rents and purchased transportation  45,707     9.3       40,653     9.0 
     Other                                1,406     0.3          877     0.2 
     Settlement accounting expense        1,021     0.2          ---     --- 
     Gain on sale of property 
      and equipment                      (1,388)   (0.3)        (702)   (0.2) 
                                        444,280    90.0%     399,853    88.5% 
    Other expenses and 
     eliminations(B)                     13,239               (1,451) 
 
    Total consolidated operating 
     expenses and costs                $457,519             $398,402 
 
    OPERATING INCOME (LOSS) 
    ABF Freight System, Inc.(A)         $49,442              $51,953 
    Other income and eliminations(B)        346               12,896 
    Total consolidated 
     operating income                   $49,788              $64,849 
 
 
 
                                              Nine Months Ended 
                                                 September 30 
                                          2006                 2005 
                                                 (Unaudited) 
                                                ($ thousands) 
 
 
    OPERATING REVENUES 
    ABF Freight System, Inc.(A)      $ 1,374,256           $1,253,414 
    Other revenues and eliminations       37,267               31,580 
    Total consolidated 
     operating revenues               $1,411,523           $1,284,994 
 
    OPERATING EXPENSES AND COSTS 
    ABF Freight System, Inc.(A) 
     Salaries, wages and benefits       $803,958    58.5%    $751,747    60.0% 
     Supplies and expenses               220,731    16.1      183,578    14.6 
     Operating taxes and licenses         35,470     2.6       32,710     2.6 
     Insurance                            21,791     1.6       20,828     1.7 
     Communications and utilities         11,541     0.8       10,633     0.8 
     Depreciation and amortization        46,602     3.4       39,559     3.2 
     Rents and purchased transportation  119,920     8.7      105,533     8.4 
     Other                                 2,730     0.2        2,934     0.2 
     Settlement accounting expense        10,104     0.7          ---     --- 
     Gain on sale of property 
      and equipment                       (2,875)   (0.2)      (1,364)   (0.1) 
                                       1,269,972    92.4%   1,146,158    91.4% 
 
    Other expenses and eliminations(B)    37,457               19,070 
 
    Total consolidated operating 
     expenses and costs               $1,307,429           $1,165,228 
 
    OPERATING INCOME (LOSS) 
    ABF Freight System, Inc.(A)         $104,284 
            $107,256 
    Other income and eliminations(B)        (190)              12,510 
    Total consolidated 
     operating income                   $104,094             $119,766 
 
 
     (A) Includes U.S., Canadian and Puerto Rican operations of ABF 
         affiliates. 
     (B) The three and nine months ended September 30, 2005 includes a 
         $15.4 million pre-tax gain from the sale of properties to G.I. 
         Trucking Company. 
 
     Note:  Certain prior year amounts have been reclassified to conform to 
            current year presentation. 
 
 
 
                                                         Rolling Twelve Months 
                                                                 Ended 
                                                          September 30, 2006 
    FINANCIAL STATISTICS 
    After-Tax Return on Capital Employed©                       16.9% 
 
    © (Net income from continuing operations + interest after tax) / 
        (average total debt + average equity) 
 
 
 
     ARKANSAS BEST CORPORATION 
     RECONCILIATIONS OF GAAP EARNINGS AND EARNINGS PER SHARE 
 
                                   Three Months Ended     Nine Months Ended 
                                      September 30           September 30 
                                     2006       2005        2006        2005 
                                                  (Unaudited) 
                                      ($ thousands, except per share data) 
 
    ABF Freight System, Inc. 
 
    Operating Income 
     Amounts from continuing 
      operations, on a GAAP basis $ 49,442   $ 51,953   $ 104,284   $ 107,256 
     Settlement accounting 
      charges, pre-tax               1,021        ---      10,104         --- 
     Non-GAAP amounts disclosed   $ 50,463   $ 51,953   $ 114,388   $ 107,256 
 
 
    Operating Ratio 
     Amounts from continuing 
      operations, on a GAAP basis     90.0%      88.5%       92.4%       91.4% 
    Settlement accounting 
     charges, pre-tax                 (0.2)       ---        (0.7)        --- 
     Non-GAAP amounts disclosed       89.8%      88.5%       91.7%       91.4% 
 
 
    Arkansas Best Corporation - Consolidated 
 
    Operating Income 
     Amounts from continuing 
      operations, on a GAAP basis $ 49,788   $ 64,849   $ 104,094   $ 119,766 
     Settlement accounting 
      charges, pre-tax               1,021        ---      10,104         --- 
     Gain on sale of properties 
      to G.I. Trucking Company, 
      pre-tax                          ---    (15,370)        ---     (15,370) 
     Non-GAAP amounts disclosed   $ 50,809   $ 49,479   $ 114,198   $ 104,396 
 
    Income 
     Amounts from continuing 
      operations, on a GAAP basis $ 31,546   $ 40,207   $  66,334   $  73,283 
     Settlement accounting 
      charges, after-tax               621        ---       6,141         --- 
     Gain on sale of properties 
      to G.I. Trucking Company, 
      after-tax                        ---     (9,757)        ---      (9,757) 
     Non-GAAP amounts disclosed   $ 32,167   $ 30,450   $  72,475   $  63,526 
 
 
    Diluted Earnings Per Share 
     Amounts from continuing 
      operations, on a GAAP basis $   1.24   $   1.58   $    2.59   $    2.85 
     Settlement accounting 
      charges, after-tax              0.02        ---        0.24         --- 
     Gain on sale of properties 
      to G.I. Trucking Company, 
      after-tax                        ---      (0.38)        ---       (0.38) 
     Non-GAAP amounts disclosed   $   1.26   $   1.20   $    2.83   $    2.47 
 
 
 
Non-GAAP Financial Measures. The company reports its financial results in accordance  
with generally accepted accounting principles ("GAAP"). However, management believes  
that certain non-GAAP performance measures and ratios utilized for internal analysis  
provide financial statement users meaningful comparisons between current and prior  
period results, as well as important information regarding performance trends. Certain  
information discussed in this press release and in the scheduled conference call could 
be considered non-GAAP measures. Non-GAAP financial measures should be viewed in addition  
to, and not as an alternative for, the company's reported results. 
 
 
 
 ABF FREIGHT SYSTEM, INC. 
     OPERATING STATISTICS 
     FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2006 
 
                               Three Months Ended      Nine Months Ended 
                                  September 30            September 30 
                          2006       2005  %Change    2006      2005  %Change 
 
                                             (Unaudited) 
    Workdays                  63         64              191        192 
 
    Billed Revenue* / 
     CWT                $  25.91   $  24.43  6.1%   $  25.01    $ 23.77  5.2% 
 
    Billed Revenue* / 
     CWT                $  22.40   $  21.72  3.1%   $  21.84    $ 21.40  2.1% 
    (without fuel 
     surcharge) 
 
    Billed Revenue* / 
     Shipment           $ 328.85   $ 310.53  5.9%   $ 318.95   $ 295.52  7.9% 
 
    Total Shipments    1,482,049  1,466,125  1.1%  4,323,433  4,270,715  1.2% 
 
    Total Tonnage (tons) 940,357    931,970  0.9%  2,756,654  2,655,056  3.8% 
 
    Tons/Day              14,926     14,562  2.5%     14,433     13,828  4.4% 
 
 
     * Billed revenue does not include revenue deferral required for financial 
       statement purposes under the company's revenue recognition policy. 
 
       Includes U.S., Canadian and Puerto Rican operations of ABF affiliates. 

Contact: Ms. Judy R. McReynolds, Senior Vice President, Chief Financial Officer and Treasurer
              Telephone: (479) 785-6281        
              Mr. David Humphrey, Director of Investor Relations
              Telephone (479) 785-6200